The Harrington Plan, ArringtonAdairsvilleGA30103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Adairsville at The Harrington Plan, Arrington, Adairsville, GA, 30103 at $293,900 posts ROI 23.28% with $274/mo cash flow from $2,062/mo rent. Total monthly income equals $2,062/mo, and annual cash flow records $3,285/yr on $97,428 to close. Return on cash invested measures 23.28% and rental yield reads 8.42% at the current $293,900. Equity gained on principal adds $1,896/yr, and 5% annual appreciation supports $81,199 by year five. Five-year ROI prints 120.78% and total cumulative return in cash totals $117,677.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,062/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30103, Adairsville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,680 (100%) |
| Owner Occupied HU | 4,975 (74.5%) |
| Renter Occupied HU | 1,342 (20.1%) |
| Vacant Housing Units | 363 ( 5.4%) |
| Median Home Value | $290,093 |
| Average Home Value | $298,855 |
Housing Distribution
Address Breakdown
Residential
6,383
Single Family
6,295
Multi-Family
88
Businesses
412
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Smith Douglas Homes
Mls Name: Smith Douglas Homes
Mls Provider:
Mls ID: #N/A