The Harriet at Prosperity Plan, Prosperity at The PinesVirginia BeachVA23451
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Virginia Beach at The Harriet at Prosperity Plan, Prosperity at The Pines, Virginia Beach, VA, 23451 offers a 7.06% rental yield on a $744,900 purchase with $4,380/mo rent. 37% in year one. Equity gained on principal adds $4,807/yr while 5% annual appreciation supports $205,802 over five years. Portfolio math shows five-year ROI at 99.77% and total cumulative return in cash at $244,512. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,380/mo property income against a $3,646/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$68 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23451, Virginia Beach, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,668 (100%) |
| Owner Occupied HU | 11,149 (43.4%) |
| Renter Occupied HU | 10,477 (40.8%) |
| Vacant Housing Units | 4,042 (15.7%) |
| Median Home Value | $687,053 |
| Average Home Value | $816,102 |
Housing Distribution
Address Breakdown
Residential
24,175
Single Family
18,609
Multi-Family
5,566
Businesses
1,835
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Bishard Homes
Mls Name: Bishard Homes
Mls ID: #N/A