The Harper Plan, Waterford Village,Walker,MI,49534

Investment Highlights

Investment property for sale in Walker at The Harper Plan, Waterford Village, Walker, MI, 49534 listed at $503,200 pairs $3,658/mo rent with a $2,463/mo payment to leave $340/mo cash flow. Total monthly income runs $3,658/mo, and annual cash flow reaches $4,075/yr on $165,553 cash to close. Return on cash invested measures 22.52% in year one, and rental yield registers 8.72% at a $503,200 basis. Equity gained on principal adds $3,247/yr, and annual property appreciation at 5% supports $139,025 by year five. Five-year ROI tracks 117.37% and total cumulative return in cash totals $194,308. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,658/mo property income relative to a $2,463/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).