The Harper Plan, Spring GroveHudsonvilleMI49426
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hudsonville at The Harper Plan, Spring Grove, Hudsonville, MI, 49426 priced at $517,300 pairs $3,804/mo rent with $393/mo cash flow after a $2,532/mo payment. Total monthly income equals $3,804/mo, and annual cash flow comes to $4,711/yr on $170,192 invested. Return on cash invested is 22.83% in year one, and rental yield stands at 8.82% on a $517,300 basis. Equity gained on principal adds $3,338/yr, and 5% annual appreciation accumulates to $142,920 by year five. Five-year ROI measures 119.01% and total cumulative return in cash reaches $202,539. For financing, Ziffy Mortgage’s DSCR program evaluates $3,804/mo property income against a $2,532/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49426, Hudsonville, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,184 (100%) |
| Owner Occupied HU | 13,407 (88.3%) |
| Renter Occupied HU | 1,571 (10.3%) |
| Vacant Housing Units | 206 ( 1.4%) |
| Median Home Value | $374,503 |
| Average Home Value | $404,181 |
Housing Distribution
Address Breakdown
Residential
15,064
Single Family
14,846
Multi-Family
218
Businesses
739
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Bosgraaf Homes
Mls Name: Bosgraaf Homes
Mls Provider:
Mls ID: #N/A