The Harper Plan, Pearline EstatesAllendaleMI49401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Allendale at The Harper Plan, Pearline Estates, Allendale, MI, 49401 priced at $538,200 pairs $3,628/mo rent with $79/mo cash flow after a $2,634/mo payment. Total monthly income equals $3,628/mo, and annual cash flow comes to $949/yr on $177,068 invested. Return on cash invested is 20.6% in year one, and rental yield stands at 8.09% on a $538,200 basis. Equity gained on principal adds $3,473/yr, and 5% annual appreciation accumulates to $148,695 by year five. Five-year ROI measures 107.04% and total cumulative return in cash reaches $189,541. For financing, Ziffy Mortgage’s DSCR program evaluates $3,628/mo property income against a $2,634/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49401, Allendale, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,824 (100%) |
| Owner Occupied HU | 4,699 (47.8%) |
| Renter Occupied HU | 4,684 (47.7%) |
| Vacant Housing Units | 441 ( 4.5%) |
| Median Home Value | $332,493 |
| Average Home Value | $344,488 |
Housing Distribution
Address Breakdown
Residential
8,674
Single Family
7,485
Multi-Family
1,189
Businesses
347
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
