The Harman - New Plan, The Harman, Atlanta, GA, 30316 | 7.19% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
- sft

7129 Timberland Trl, Lithonia, GA, 30058

2 Bed
2 Bath
1682 sft

3047 Lenox Rd NE APT 2107, Atlanta, GA, 30324

Motivated Seller+ 1 more

4 Bed
3 Bath
2338 sft

2983 Huntshire Pl, Atlanta, GA, 30340

3 Bed
4 Bath
- sft

1350 Dickens Rd NW, Lilburn, GA, 30047

Nearby investment properties with comparable prices

4 Bed
3 Bath
2506 sft

4524 Ajo Walk #7, Atlanta, GA, 30331

5 Bed
4 Bath
5511 sft

437 Grandiflora Dr, McDonough, GA, 30253

5 Bed
4 Bath
3466 sft

520 Pickford Pl, Atlanta, GA, 30349

3 Bed
2 Bath
1475 sft

2352 Leafmore Dr, Decatur, GA, 30033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 17.89% in year one, and rental yield is 7.19% on a $599,900 entry. Equity gained on principal adds $3,871/yr, while 5% annual appreciation builds toward $165,741 over five years. Five-year ROI reaches 92.53% and total cumulative return in cash sums $182,620. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,594/mo property income rather than buyer’s personal income.

Townhouse

Built in 2026

N/A lot

$N/A/sqft

$300 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 30316, Atlanta, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,156 (100%)
Owner Occupied HU	10,017 (52.3%)
Renter Occupied HU	6,971 (36.4%)
Vacant Housing Units	2,168 (11.3%)
Median Home Value	$465,902
Average Home Value	$520,856