The Harding Plan, Whisper Valley, Manor, TX, 78653 | $233/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Harding Plan, Whisper Valley, Manor, TX, 78653 | $233/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
852 sft

360 Nueces St APT 3807, Austin, TX, 78701

4 Bed
4 Bath
2803 sft

13301 Larrys Ln, Manchaca, TX, 78652

3 Bed
3 Bath
1806 sft

512 Bramble Dr, Austin, TX, 78745

4 Bed
3 Bath
2712 sft

5708 Bexley Ct, Austin, TX, 78739

Nearby investment properties with comparable prices

4 Bed
3 Bath
2460 sft

5513 Raphael Cv, Austin, TX, 78747

4 Bed
2 Bath
1690 sft

1912 Garretts Way, Manchaca, TX, 78652

4 Bed
2 Bath
1700 sft

2403 Ventura Dr, Austin, TX, 78741

5 Bed
3 Bath
2502 sft

8211 Philbrook Dr, Austin, TX, 78747

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Manor at The Harding Plan, Whisper Valley, Manor, TX, 78653 at $457,990 posts ROI 21.75% with $233/mo cash flow from $3,490/mo rent. Total monthly income equals $3,490/mo, and annual cash flow records $2,793/yr on $151,824 to close. Return on cash invested measures 21.75% and rental yield reads 9.14% at the current $457,990. Equity gained on principal adds $2,955/yr, and 5% annual appreciation supports $126,534 by year five. Five-year ROI prints 113.92% and total cumulative return in cash totals $172,950.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,490/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Discover Whisper Valley, an unparalleled community in Austin situated along the thriving SH 130 corridor. It sets the standard for a new era of planned living, prioritizing a holistic lifestyle. This environmentally sensitive development integrates energy-efficient homes equipped with solar panels, ensuring conservation of both natural and financial resources. Advanced technology ensures lightning-fast connectivity, while expansive parks and trails offer tranquil retreats. Enjoy Amazing Amenities with a Resort-Style Pool with Beach Entry, Onsite Resident Fitness Center for workouts, Playgrounds and Parks, and a Dog Park! Embrace a healthier lifestyle with amenities such as an organic garden, nature preserve, and a vibrant social events and recreation center, fostering community and a deepened connection with nature. We are delighted to be building our upscale Freedom series homes here in this Manor, Texas oasis, and have now expanded into Phase IV! Contact us today for an Appointment or Visit our brand-new Model Home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 78653, Manor, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,105 (100%)
Owner Occupied HU	13,219 (73.0%)
Renter Occupied HU	3,411 (18.8%)
Vacant Housing Units	1,475 ( 8.1%)
Median Home Value	$379,053
Average Home Value	$442,432