The Hardee Plan, Jordan Crossing, Midlothian, VA, 23112 | $622/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2145 sft

5060 Park Commons Loop, Glen Allen, VA, 23059

4 Bed
3 Bath
2430 sft

10530 Cottonwood Rd, North Chesterfield, VA, 23236

3 Bed
2 Bath
1852 sft

1302 W Laburnum Ave, Richmond, VA, 23227

Airbnb Potential+ 1 more

4 Bed
4 Bath
3000 sft

10001 Jennings Ln, Amelia Court House, VA, 23002

Nearby investment properties with comparable prices

4 Bed
4 Bath
1886 sft

1395 Loudon St, Henrico, VA, 23231

3 Bed
3 Bath
1573 sft

1040 Bowe St #A, Richmond, VA, 23220

4 Bed
3 Bath
1885 sft

2566 Brookforest Ct, Midlothian, VA, 23112

3 Bed
3 Bath
1602 sft

6035 Blue Iris Rd, Richmond, VA, 23224

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Midlothian at The Hardee Plan, Jordan Crossing, Midlothian, VA, 23112 listed at $459,950 pairs $3,550/mo rent with a $2,251/mo payment to leave $622/mo cash flow. Total monthly income runs $3,550/mo, and annual cash flow reaches $7,461/yr on $152,473 cash to close. Return on cash invested measures 24.8% in year one, and rental yield registers 9.26% at a $459,950 basis. Equity gained on principal adds $2,968/yr, and annual property appreciation at 5% supports $127,076 by year five. Five-year ROI tracks 129.31% and total cumulative return in cash totals $197,170. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,550/mo property income relative to a $2,251/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2026

N/A lot

$N/A/sqft

$179 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 23112, Midlothian, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,731 (100%)
Owner Occupied HU	16,951 (78.0%)
Renter Occupied HU	4,258 (19.6%)
Vacant Housing Units	522 ( 2.4%)
Median Home Value	$401,387
Average Home Value	$467,228