The Hanna Plan, WaysideUhlandTX78640








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Uhland at The Hanna Plan, Wayside, Uhland, TX, 78640 earns $322/mo cash flow from $2,700/mo rent with a $1,637/mo payment. Total monthly income totals $2,700/mo, and annual cash flow totals $3,859/yr on $110,883 capital. ROI tracks 23.39% on current figures, and rental yield reads 9.69% at a $334,490 purchase. Equity gained on principal adds $2,158/yr, and 5% annual appreciation supports $92,413 over five years. Five-year ROI reaches 122.73% and total cumulative return in cash sums $136,084. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,700/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












