The Hancock Plan, Twin Willows, Smyrna, DE, 19977 | 6.39% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3345 sft

Brookfield Dr, Dover, DE, 19901

3 Bed
2 Bath
1127 sft

458 Evelyndale Dr, Dover, DE, 19901

3 Bed
1 Bath
1120 sft

31945 River Rd, Millington, MD, 21651

3 Bed
2 Bath
- sft

527 William St, Dover, DE, 19904

Nearby investment properties with comparable prices

3 Bed
2 Bath
1625 sft

58 New St, Kenton, DE, 19955

2 Bed
2 Bath
1728 sft

61 Leander Dr, Dover, DE, 19904

3 Bed
3 Bath
2232 sft

472 Rederick Ln, Middletown, DE, 19709

3 Bed
3 Bath
2275 sft

472 Rederick Ln #55, Middletown, DE, 19709

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Smyrna at The Hancock Plan, Twin Willows, Smyrna, DE, 19977 earns from $2,640/mo rent with a $2,428/mo payment. Total monthly income totals $2,640/mo. ROI tracks 18.23% on current figures, and rental yield reads 6.39% at a $495,990 purchase. Equity gained on principal adds $3,201/yr, and 5% annual appreciation supports $137,033 over five years. Five-year ROI reaches 93.29% and total cumulative return in cash sums $153,393. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,640/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19977, Smyrna, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,092 (100%)
Owner Occupied HU	8,859 (79.9%)
Renter Occupied HU	1,695 (15.3%)
Vacant Housing Units	538 ( 4.9%)
Median Home Value	$350,711
Average Home Value	$357,988