The Hamptons Plan, Stone Mountain, Rio Rancho, NM, 87144 | $313/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
2397 sft

10803 Edith Blvd NE, Albuquerque, NM, 87113

4 Bed
3 Bath
2136 sft

7156 Elk Creek Rd NE, Albuquerque, NM, 87113

3 Bed
2 Bath
1861 sft

6550 Desert Spirit Rd NW, Albuquerque, NM, 87114

3 Bed
3 Bath
2000 sft

8804 Zephyr Pl NW, Albuquerque, NM, 87120

Nearby investment properties with comparable prices

4 Bed
2 Bath
1654 sft

9306 Sidreaux Loop NW, Albuquerque, NM, 87114

4 Bed
2 Bath
1654 sft

9204 Sidreaux Loop NW, Albuquerque, NM, 87114

4 Bed
4 Bath
2440 sft

2651 Camino Azul Loop, Rio Rancho, NM, 87144

4 Bed
3 Bath
2080 sft

2505 Seaforth Cir NE, Rio Rancho, NM, 87144

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rio Rancho at The Hamptons Plan, Stone Mountain, Rio Rancho, NM, 87144 offers $3,395/mo rent that, after a $2,570/mo payment, leaves $313/mo cash flow. Total monthly income is $3,395/mo, and annual cash flow is $3,758/yr on $172,722 cash. Return on cash invested measures 22.24% in year one, and rental yield stands at 7.76% at a $524,990 entry. Equity gained on principal adds $3,388/yr while 5% annual appreciation compounds into $145,045 by year five. Five-year ROI records 114.89% and total cumulative return in cash reaches $198,438. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,395/mo property income versus a $2,570/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA