The Hamilton Plan, The AndrosDaltonGA30721
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Dalton rentals match the income profile of The Hamilton Plan, The Andros, Dalton, GA, 30721. Listed at $275,900, gross rent is $2,490/mo and net cash flow is $811/mo, a 10.83% yield well above national averages. DSCR 2.01 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $76,226 by year five with $2,541/yr in annual principal reduction, projecting $156,682 in total cumulative return.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.8% | 8.2% |
| Monthly Cash Flow | $811 | $300 |
City averages based on Dalton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,490 |
| Total Monthly Debt Service | $1,569 |
| DSCR Ratio | 1.59x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30721, Dalton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,170 (100%) |
| Owner Occupied HU | 11,676 (60.9%) |
| Renter Occupied HU | 6,339 (33.1%) |
| Vacant Housing Units | 1,155 ( 6.0%) |
| Median Home Value | $220,428 |
| Average Home Value | $277,503 |
Housing Distribution
Address Breakdown
Residential
19,102
Single Family
18,042
Multi-Family
1,060
Businesses
1,708
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30721, Dalton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,170 (100%) |
| Owner Occupied HU | 11,676 (60.9%) |
| Renter Occupied HU | 6,339 (33.1%) |
| Vacant Housing Units | 1,155 ( 6.0%) |
| Median Home Value | $220,428 |
| Average Home Value | $277,503 |
Housing Distribution
Address Breakdown
Residential
19,102
Single Family
18,042
Multi-Family
1,060
Businesses
1,708
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
