The Hamilton Plan, Liberty,Las Vegas,NV,89183

Investment Highlights

Rental property for sale in Las Vegas at The Hamilton Plan, Liberty, Las Vegas, NV, 89183 generates $3,864/mo in rent and, after a $3,172/mo payment, leaves $120/mo in cash flow. Total monthly income is $3,864/mo, and annual cash flow is $1,435/yr on $213,189 invested. Return on cash invested sits at 20.73% in year one, and rental yield is 7.16% on a $647,990 entry. Equity gained on principal adds $4,181/yr, while 5% annual appreciation builds toward $179,028 over five years. Five-year ROI reaches 106.69% and total cumulative return in cash sums $227,443. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,864/mo property income rather than buyer’s personal income.