The Hadley Plan, Cardinal Grove, Lewes, DE, 19958 | $119/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2528 sft

14774 County Seat Hwy LOT 2, Seaford, DE, 19973

3 Bed
2 Bath
2544 sft

The Whimbrel Plan, Walden, Harbeson, DE, 19951

5 Bed
3 Bath
2800 sft

5 Read Ave, Dewey Beach, DE, 19971

3 Bed
3 Bath
2210 sft

Dover Basement Plan, Heritage Creek, Milton, DE, 19968

Nearby investment properties with comparable prices

3 Bed
2 Bath
1970 sft

Middleton Plan, Heritage Creek, Milton, DE, 19968

AZALEA Plan, Belle Shoal at Millville by the Sea

3 Bed
2 Bath
1905 sft

AZALEA Plan, Belle Shoal at Millville by the Sea, Millville, DE, 19967

4 Bed
3 Bath
2700 sft

Millpond Ln, Georgetown, DE, 19947

3 Bed
3 Bath
2168 sft

33908 Ardwell Rd #111, Frankford, DE, 19945

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lewes at The Hadley Plan, Cardinal Grove, Lewes, DE, 19958 with 5% annual appreciation on a $595,400 basis while $3,838/mo rent supports operations. Total monthly income totals $3,838/mo and a $2,914/mo payment preserves $119/mo for cash returns. Annual cash flow comes to $1,429/yr on $195,887 deployed, and return on cash invested reaches 20.79% in year one. Equity gained on principal adds $3,842/yr, and five-year appreciation sums $164,498 alongside rental yield of 7.74%. Five-year ROI measures 107.62% and total cumulative return in cash totals $210,811.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,838/mo property income versus a $2,914/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$274 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19958, Lewes, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,534 (100%)
Owner Occupied HU	14,199 (60.3%)
Renter Occupied HU	2,726 (11.6%)
Vacant Housing Units	6,609 (28.1%)
Median Home Value	$533,378
Average Home Value	$591,039