The Gwinnett Plan, NorthShore on the St. Mary's River, Kingsland, GA, 31548 | 6.19% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Gwinnett Plan, NorthShore on the St. Mary's River, Kingsland, GA, 31548 | 6.19% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

The Savannah Plan, NorthShore on the St. Mary's River

4 Bed
3 Bath
3115 sft

The Savannah Plan, NorthShore on the St. Mary's River, Kingsland, GA, 31548

The Brookhaven Plan, NorthShore on the St. Mary's River

4 Bed
3 Bath
2833 sft

The Brookhaven Plan, NorthShore on the St. Mary's River, Kingsland, GA, 31548

The Camilla Plan, NorthShore on the St. Mary's River

4 Bed
2 Bath
2015 sft

The Camilla Plan, NorthShore on the St. Mary's River, Kingsland, GA, 31548

4 Bed
2 Bath
1880 sft

35019 Mary Rd, Callahan, FL, 32011

Nearby investment properties with comparable prices

4 Bed
3 Bath
2040 sft

55281 Yellow Jacket Dr, Callahan, FL, 32011

3 Bed
2 Bath
1550 sft

44002 Catfish Creek Ln, Callahan, FL, 32011

4 Bed
2 Bath
1974 sft

45030 E Holly Trl, Callahan, FL, 32011

4 Bed
3 Bath
3130 sft

130 Breakwater Loop, Kingsland, GA, 31548

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kingsland at The Gwinnett Plan, NorthShore on the St. Mary's River, Kingsland, GA, 31548 priced at $488,900 pairs $2,520/mo rent with after a $2,393/mo payment. Total monthly income equals $2,520/mo. Return on cash invested is 16.54% in year one, and rental yield stands at 6.19% on a $488,900 basis. Equity gained on principal adds $3,155/yr, and 5% annual appreciation accumulates to $135,074 by year five. Five-year ROI measures 84.62% and total cumulative return in cash reaches $137,151. For financing, Ziffy Mortgage’s DSCR program evaluates $2,520/mo property income against a $2,393/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Part of our Georgian Collection, the Gwinnett floorplan is our largest plan offering over 4,100 square feet. This two-story home includes 5 bedrooms, 3.5 baths, and a 2 car garage. From the two story foyer is a majestic double staircase. On one side of the foyer is found the study and opposite that is a gorgeous formal dining room that flows perfectly into the kitchen. This kitchen includes a large walk in pantry, a raised bar to easily seat 6, and counter space to accommodate the best of home chefs. The large breakfast area is also in this space. Tucked away from the kitchen area is found a powder room and a sizable bedroom with its own en-suite bathroom. Entering the upper gallery by either of the two staircases, the additional bedrooms, loft area, laundry room, and the master suite will be found. The master suite includes three walk in closets, a very large sitting area, and the bath with double vanities, a 6' garden tub, and 5' shower. This master suite is far more than just a bedroom, it's is a true sanctuary of luxury.