The Gwinnett Plan, Covington Pointe, Brunswick, GA, 31523 | $783/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Gwinnett Plan, Covington Pointe, Brunswick, GA, 31523 | $783/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
5 Bath
5514 sft

126 Riverwalk Dr, Brunswick, GA, 31523

4 Bed
3 Bath
2200 sft

117 Rachel Way, Brunswick, GA, 31523

5 Bed
4 Bath
3279 sft

465 Old Brookman Rd, Brunswick, GA, 31523

4 Bed
2 Bath
1849 sft

42 Silver Bluff Dr, Brunswick, GA, 31523

Nearby investment properties with comparable prices

4 Bed
2 Bath
2506 sft

113 Cains Trc, Brunswick, GA, 31523

Southport III Plan, River Place Plantation

3 Bed
2 Bath
2158 sft

Southport III Plan, River Place Plantation, Waverly, GA, 31565

4 Bed
2 Bath
2045 sft

73 Fairwinds Dr, Waverly, GA, 31565

3 Bed
5 Bath
3766 sft

300 Buck Swamp Rd, Brunswick, GA, 31523

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brunswick at The Gwinnett Plan, Covington Pointe, Brunswick, GA, 31523 earns $783/mo cash flow from $3,540/mo rent with a $2,217/mo payment. Total monthly income totals $3,540/mo, and annual cash flow totals $9,399/yr on $150,136 capital. ROI tracks 26.17% on current figures, and rental yield reads 9.38% at a $452,900 purchase. Equity gained on principal adds $2,922/yr, and 5% annual appreciation supports $125,128 over five years. Five-year ROI reaches 136.29% and total cumulative return in cash sums $204,628. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,540/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Part of our Georgian Collection, the Gwinnett floorplan is our largest plan offering over 4,100 square feet. This two-story home includes 5 bedrooms, 3.5 baths, and a 2 car garage. From the two story foyer is a majestic double staircase. On one side of the foyer is found the study and opposite that is a gorgeous formal dining room that flows perfectly into the kitchen. This kitchen includes a large walk in pantry, a raised bar to easily seat 6, and counter space to accommodate the best of home chefs. The large breakfast area is also in this space. Tucked away from the kitchen area is found a powder room and a sizable bedroom with its own en-suite bathroom. Entering the upper gallery by either of the two staircases, the additional bedrooms, loft area, laundry room, and the master suite will be found. The master suite includes three walk in closets, a very large sitting area, and the bath with double vanities, a 6' garden tub, and 5' shower. This master suite is far more than just a bedroom, it's is a true sanctuary of luxury.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31523, Brunswick, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,216 (100%)
Owner Occupied HU	4,854 (78.1%)
Renter Occupied HU	865 (13.9%)
Vacant Housing Units	497 ( 8.0%)
Median Home Value	$367,810
Average Home Value	$405,835