The Greyson II Plan, Brock Heights, Brock, TX, 76087 | 6.69% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Greyson II Plan, Brock Heights, Brock, TX, 76087 | 6.69% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3370 sft

100 Tall Grass Ct, Weatherford, TX, 76087

4 Bed
2 Bath
2154 sft

1020 Bermes Ct, Weatherford, TX, 76087

4 Bed
3 Bath
3165 sft

1024 Brock Hts, Brock, TX, 76087

4 Bed
2 Bath
2584 sft

The Wellington II Plan, Brock Heights, Brock, TX, 76087

Nearby investment properties with comparable prices

3 Bed
2 Bath
2412 sft

600 Glenn Cemetery Rd, Tolar, TX, 76476

3 Bed
2 Bath
2582 sft

2030 Hills Ct, Stephenville, TX, 76401

4 Bed
3 Bath
3196 sft

227 Sugartree Cir, Lipan, TX, 76462

3 Bed
2 Bath
1500 sft

11140 Light Rd, Lipan, TX, 76462

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,600/mo, and a $3,161/mo payment. Purchase price stands at $645,900, and rental yield measures 6.69% with $3,600/mo rent. Return on cash invested shows 14.45% in year one, and 5% annual appreciation builds toward $178,450 over five years. Five-year ROI reaches 74.78% and total cumulative return in cash records $158,914. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,600/mo property income covering a $3,161/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to the Greyson II, where thoughtful design meets timeless elegance and everyday comfort.. From the moment you enter, a flex space just off the foyer invites creativityperfect for a home office, formal sitting room, or a cozy den. Continue into the heart of the home where the open-concept living room, kitchen, and dining area create a seamless flow ideal for entertaining and connection. The kitchen is a chef's dream, complete with a large walk-in pantry, ample counter space, and easy access to both the upstairs bonus room and the utility area, which leads to the garage. Tucked away through a private hallway off the kitchen, the primary suite offers a spacious retreat with a beautifully finished bathroom and a walk-in closet that checks every box. Off the main living area, you'll find the secondary bedrooms, thoughtfully arranged to provide comfort and privacy for family or guests. Upstairs, a large bonus room opens up even more opportunitieswhether you're envisioning a media room, game space, or a quiet retreat. With customizable options like a box ceiling, dedicated study, or double entry doors, the Greyson II is designed to adapt to your unique lifestylebringing a blend of luxury and livability to every square foot.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76087, Weatherford, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,957 (100%)
Owner Occupied HU	11,689 (73.3%)
Renter Occupied HU	2,785 (17.5%)
Vacant Housing Units	1,483 ( 9.3%)
Median Home Value	$391,521
Average Home Value	$469,949