The Green Plan, Fairway Cottages at Catawba Island Club, Port Clinton, OH, 43452 | $316/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2692 sft

6117 Maple Hill Dr, Castalia, OH, 44824

3 Bed
4 Bath
3320 sft

5367 Walls Channel Dr, Port Clinton, OH, 43452

4 Bed
2 Bath
1942 sft

215 Harrison St, Port Clinton, OH, 43452

3 Bed
2 Bath
1372 sft

10850 E Bayshore Rd UNIT 13, Lakeside Marblehead, OH, 43440

Nearby investment properties with comparable prices

3 Bed
3 Bath
1928 sft

230 N Crest Dr, Port Clinton, OH, 43452

2 Bed
1 Bath
576 sft

336 Peach Ave, Lakeside Marblehead, OH, 43440

$ 459,000

ROI

Cash Flow/m

2 Bed
2 Bath
548 sft

1 Runkle Middle, Middle Bass, OH, 43446

3 Bed
2 Bath
1290 sft

105 Cherry St, Lakeside Marblehead, OH, 43440

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Port Clinton at The Green Plan, Fairway Cottages at Catawba Island Club, Port Clinton, OH, 43452 offers a 9.38% rental yield on a $539,900 purchase with $4,218/mo rent. Total monthly income registers $4,218/mo, and a $2,643/mo payment leaves $316/mo available for distribution. Annual cash flow reaches $3,794/yr on $177,627 to close, and return on cash invested stands at 22.2% in year one. Equity gained on principal adds $3,484/yr while 5% annual appreciation supports $149,164 over five years. Portfolio math shows five-year ROI at 116.47% and total cumulative return in cash at $206,875. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,218/mo property income against a $2,643/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2026

N/A lot

$N/A/sqft

$350 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 43452, Port Clinton, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,612 (100%)
Owner Occupied HU	4,802 (45.3%)
Renter Occupied HU	1,547 (14.6%)
Vacant Housing Units	4,263 (40.2%)
Median Home Value	$218,954
Average Home Value	$293,088