The Grayson Plan, Thomas FarmsDewittMI48820
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dewitt at The Grayson Plan, Thomas Farms, Dewitt, MI, 48820 with 5% annual appreciation on a $411,000 basis while $2,836/mo rent supports operations. Total monthly income totals $2,836/mo and a $2,012/mo payment preserves $125/mo for cash returns. Annual cash flow comes to $1,504/yr on $136,247 deployed, and return on cash invested reaches 21.01% in year one. Equity gained on principal adds $2,652/yr, and five-year appreciation sums $113,552 alongside rental yield of 8.28%. Five-year ROI measures 109.3% and total cumulative return in cash totals $148,921.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,836/mo property income versus a $2,012/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48820, Dewitt, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,301 (100%) |
| Owner Occupied HU | 5,996 (82.1%) |
| Renter Occupied HU | 1,100 (15.1%) |
| Vacant Housing Units | 205 ( 2.8%) |
| Median Home Value | $350,447 |
| Average Home Value | $373,130 |
Housing Distribution
Address Breakdown
Residential
7,660
Single Family
6,974
Multi-Family
686
Businesses
447
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
