The Grayson Plan, Settlers Hammock,Kingsland,GA,31548

Investment Highlights

Investment property for sale in Kingsland at The Grayson Plan, Settlers Hammock, Kingsland, GA, 31548 listed at $354,900 pairs $3,180/mo rent with a $1,737/mo payment to leave $1,020/mo cash flow. Total monthly income runs $3,180/mo, and annual cash flow reaches $12,241/yr on $117,649 cash to close. Return on cash invested measures 30.31% in year one, and rental yield registers 10.75% at a $354,900 basis. Equity gained on principal adds $2,290/yr, and annual property appreciation at 5% supports $98,052 by year five. Five-year ROI tracks 158.53% and total cumulative return in cash totals $186,508. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,180/mo property income relative to a $1,737/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).