The Grayson Plan, NorthShore on the St. Mary's River,Kingsland,GA,31548

Investment Highlights

Rental property for sale in Kingsland at The Grayson Plan, NorthShore on the St. Mary's River, Kingsland, GA, 31548 offers $2,520/mo rent that, after a $1,962/mo payment, leaves $80/mo cash flow. Total monthly income is $2,520/mo, and annual cash flow is $963/yr on $132,898 cash. Return on cash invested measures 20.63% in year one, and rental yield stands at 7.54% at a $400,900 entry. Equity gained on principal adds $2,587/yr while 5% annual appreciation compounds into $110,761 by year five. Five-year ROI records 106.61% and total cumulative return in cash reaches $141,682. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,520/mo property income versus a $1,962/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.