The Grayson Plan, Covington Pointe, Brunswick, GA, 31523 | $1,216/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Grayson Plan, Covington Pointe, Brunswick, GA, 31523 | $1,216/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
5 Bath
5514 sft

126 Riverwalk Dr, Brunswick, GA, 31523

4 Bed
3 Bath
2200 sft

117 Rachel Way, Brunswick, GA, 31523

5 Bed
4 Bath
3279 sft

465 Old Brookman Rd, Brunswick, GA, 31523

4 Bed
2 Bath
1849 sft

42 Silver Bluff Dr, Brunswick, GA, 31523

Nearby investment properties with comparable prices

4 Bed
3 Bath
3115 sft

The Savannah Plan, Covington Pointe, Brunswick, GA, 31525

Southport III Plan, The Estates of Sanctuary Cove

3 Bed
2 Bath
2158 sft

Southport III Plan, The Estates of Sanctuary Cove, Waverly, GA, 31565

3 Bed
2 Bath
1540 sft

12 Bartram Lake Trl, Waynesville, GA, 31566

4 Bed
2 Bath
1825 sft

42 Carlee Ln, Brunswick, GA, 31523

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brunswick at The Grayson Plan, Covington Pointe, Brunswick, GA, 31523 at $381,900 posts ROI 31.43% with $1,216/mo cash flow from $3,540/mo rent. Total monthly income equals $3,540/mo, and annual cash flow records $14,591/yr on $126,600 to close. Return on cash invested measures 31.43% and rental yield reads 11.12% at the current $381,900. Equity gained on principal adds $2,464/yr, and 5% annual appreciation supports $105,512 by year five. Five-year ROI prints 164.5% and total cumulative return in cash totals $208,257.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,540/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Part of the Georgian Collection, the Grayson plan possesses all the amenities of a much larger home. From the front foyer is found a large formal dining room. This foyer opens to the gorgeous, great room with cathedral ceiling and is open to the kitchen area. The kitchen has a large eat-in bar with comfortable seating for 4 or more. Complementing the kitchen is a breakfast room and large bay window. Off the kitchen is the laundry room and a bedroom and a full bath. The spacious master bedroom encompasses the opposite wing of the home and features a sitting area, twin master walk-in closets, a bath with a matching set of vanities, and a private water closet. Upstairs are two large bedrooms that share a deluxe hall bath and separate water closet. An optional bonus room above the garage would add additional living space and an entertainment area. Adding this bonus room expands this home to over 2700sq. ft.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31523, Brunswick, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,216 (100%)
Owner Occupied HU	4,854 (78.1%)
Renter Occupied HU	865 (13.9%)
Vacant Housing Units	497 ( 8.0%)
Median Home Value	$367,810
Average Home Value	$405,835