The Grayson Plan, Camden Crossing, Bloomingdale, GA, 31302 | $1,367/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2548 sft

1650 State Highway 17 N, Guyton, GA, 31312

4 Bed
3 Bath
2524 sft

8607 Ferguson Ave, Savannah, GA, 31406

4 Bed
3 Bath
2889 sft

5 Lazy Hammock Ct, Savannah, GA, 31419

4 Bed
3 Bath
2867 sft

42 Winslow Circle, Savannah, GA, 31407

Nearby investment properties with comparable prices

3 Bed
2 Bath
1828 sft

106 Chime Creek Dr, Pooler, GA, 31322

3 Bed
2 Bath
1748 sft

25 Weatherby Circle, Savannah, GA, 31405

5 Bed
3 Bath
2081 sft

309 Kingswood Cir, Bloomingdale, GA, 31302

4 Bed
2 Bath
1856 sft

215 Hogan Drive, Richmond Hill, GA, 31324

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bloomingdale at The Grayson Plan, Camden Crossing, Bloomingdale, GA, 31302 with 5% annual appreciation on a $440,900 basis while $4,050/mo rent supports operations. Total monthly income totals $4,050/mo and a $2,158/mo payment preserves $1,367/mo for cash returns. Annual cash flow comes to $16,399/yr on $146,158 deployed, and return on cash invested reaches 31.13% in year one. Equity gained on principal adds $2,845/yr, and five-year appreciation sums $121,813 alongside rental yield of 11.02%. Five-year ROI measures 162.87% and total cumulative return in cash totals $238,049.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,050/mo property income versus a $2,158/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 31302, Bloomingdale, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,839 (100%)
Owner Occupied HU	3,010 (62.2%)
Renter Occupied HU	1,359 (28.1%)
Vacant Housing Units	470 ( 9.7%)
Median Home Value	$280,527
Average Home Value	$323,776