The Gladwyne Plan, Garrison Lake GreenSmyrnaDE19977
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Smyrna at The Gladwyne Plan, Garrison Lake Green, Smyrna, DE, 19977 with 5% annual appreciation on a $551,990 basis while $4,109/mo rent supports operations. Total monthly income totals $4,109/mo and a $2,702/mo payment preserves $915/mo for cash returns. Annual cash flow comes to $10,978/yr on $181,605 deployed, and return on cash invested reaches 26.11% in year one. Equity gained on principal adds $3,562/yr, and five-year appreciation sums $152,505 alongside rental yield of 8.93%. Five-year ROI measures 135.5% and total cumulative return in cash totals $246,083.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,109/mo property income versus a $2,702/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19977, Smyrna, DE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,092 (100%) |
| Owner Occupied HU | 8,859 (79.9%) |
| Renter Occupied HU | 1,695 (15.3%) |
| Vacant Housing Units | 538 ( 4.9%) |
| Median Home Value | $350,711 |
| Average Home Value | $357,988 |
Housing Distribution
Address Breakdown
Residential
10,762
Single Family
10,740
Multi-Family
22
Businesses
637
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices