The Gem Plan, Rock SpringsCharlestownIN47111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Charlestown at The Gem Plan, Rock Springs, Charlestown, IN, 47111 generates $2,488/mo in rent and, after a $1,267/mo payment, leaves $684/mo in cash flow. Total monthly income is $2,488/mo, and annual cash flow is $8,209/yr on $85,825 invested. Return on cash invested sits at 29.47% in year one, and rental yield is 11.53% on a $258,900 entry. Equity gained on principal adds $1,671/yr, while 5% annual appreciation builds toward $71,529 over five years. Five-year ROI reaches 155.19% and total cumulative return in cash sums $133,196. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,488/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$250 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 47111, Charlestown, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,557 (100%) |
| Owner Occupied HU | 5,646 (74.7%) |
| Renter Occupied HU | 1,388 (18.4%) |
| Vacant Housing Units | 523 ( 6.9%) |
| Median Home Value | $285,076 |
| Average Home Value | $316,322 |
Housing Distribution
Address Breakdown
Residential
7,775
Single Family
7,524
Multi-Family
251
Businesses
336
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Premier Homes of Southern Indiana
Mls Name: Premier Homes IN
Mls ID: #N/A