The Gable Plan, The Gables of Huber HeightsHuber HeightsOH45424
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Huber Heights at The Gable Plan, The Gables of Huber Heights, Huber Heights, OH, 45424 priced at $379,900 converts $2,526/mo rent into after a $1,859/mo obligation. Total monthly income equals $2,526/mo. Return on cash invested prints 18.6% in year one, and rental yield reads 7.98% against a $379,900 entry. Equity gained on principal adds $2,451/yr, while 5% annual appreciation compiles into $104,959 by year five. Five-year ROI reaches 96.91% and total cumulative return in cash sums $122,045. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,526/mo property income covering a $1,859/mo payment, not borrower’s personal income.
Condo
Built in 2026
N/A lot
$N/A/sqft
$165 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45424, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,694 (100%) |
| Owner Occupied HU | 14,310 (66.0%) |
| Renter Occupied HU | 6,242 (28.8%) |
| Vacant Housing Units | 1,142 ( 5.3%) |
| Median Home Value | $188,476 |
| Average Home Value | $222,557 |
Housing Distribution
Address Breakdown
Residential
21,399
Single Family
21,087
Multi-Family
312
Businesses
1,202
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Charles Simms Development
Mls Name: Charles Simms Development
Mls Provider:
Mls ID: #N/A