The Fulton Plan, Somerset TrailsSan AntonioTX78211
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at The Fulton Plan, Somerset Trails, San Antonio, TX, 78211 generates $2,240/mo in rent and, after a $1,419/mo payment, leaves $178/mo in cash flow. Total monthly income is $2,240/mo, and annual cash flow is $2,138/yr on $96,132 invested. Return on cash invested sits at 22.13% in year one, and rental yield is 9.27% on a $289,990 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation builds toward $80,119 over five years. Five-year ROI reaches 116.02% and total cumulative return in cash sums $111,529. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,240/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78211, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,322 (100%) |
| Owner Occupied HU | 6,180 (59.9%) |
| Renter Occupied HU | 3,252 (31.5%) |
| Vacant Housing Units | 890 ( 8.6%) |
| Median Home Value | $118,388 |
| Average Home Value | $210,150 |
Housing Distribution
Address Breakdown
Residential
9,669
Single Family
8,895
Multi-Family
774
Businesses
813
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Legend Homes
Mls Name: Legend Homes Texas
Mls Provider:
Mls ID: #N/A