The Fullerton Plan, North Creek VillageKansas CityMO64163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kansas City at The Fullerton Plan, North Creek Village, Kansas City, MO, 64163 offers a 9.8% rental yield on a $349,950 purchase with $2,858/mo rent. Total monthly income registers $2,858/mo, and a $1,713/mo payment leaves $498/mo available for distribution. Annual cash flow reaches $5,981/yr on $116,008 to close, and return on cash invested stands at 25.06% in year one. Equity gained on principal adds $2,258/yr while 5% annual appreciation supports $96,685 over five years. Portfolio math shows five-year ROI at 131.24% and total cumulative return in cash at $152,254. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,858/mo property income against a $1,713/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$180 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64163, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 698 (100%) |
| Owner Occupied HU | 334 (47.9%) |
| Renter Occupied HU | 243 (34.8%) |
| Vacant Housing Units | 121 (17.3%) |
| Median Home Value | $244,681 |
| Average Home Value | $272,867 |
Housing Distribution
Address Breakdown
Residential
722
Single Family
558
Multi-Family
164
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Kansas City Villas
Mls Name: Kansas City Villas
Mls Provider:
Mls ID: #N/A