The Frontier Plan, North Ridge at Pronghorn Ranch,Prescott Valley,AZ,86315

Investment Highlights

Rental property for sale in Prescott Valley at The Frontier Plan, North Ridge at Pronghorn Ranch, Prescott Valley, AZ, 86315 priced at $477,990 converts $3,290/mo rent into $390/mo cash flow after a $2,340/mo obligation. Total monthly income equals $3,290/mo, and annual cash flow totals $4,680/yr on $158,454 invested. Return on cash invested prints 22.86% in year one, and rental yield reads 8.26% against a $477,990 entry. Equity gained on principal adds $3,084/yr, while 5% annual appreciation compiles into $132,060 by year five. Five-year ROI reaches 118.54% and total cumulative return in cash sums $187,834. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,290/mo property income covering a $2,340/mo payment, not borrower’s personal income.