The Frio F Plan, Robins LandingHoustonTX77078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at The Frio F Plan, Robins Landing, Houston, TX, 77078 offers $2,100/mo rent that, after a $1,321/mo payment, leaves $181/mo cash flow. Total monthly income is $2,100/mo, and annual cash flow is $2,166/yr on $89,502 cash. Return on cash invested measures 22.33% in year one, and rental yield stands at 9.33% at a $269,990 entry. Equity gained on principal adds $1,742/yr while 5% annual appreciation compounds into $74,593 by year five. Five-year ROI records 117.06% and total cumulative return in cash reaches $104,770. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,100/mo property income versus a $1,321/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77078, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,024 (100%) |
| Owner Occupied HU | 2,599 (51.7%) |
| Renter Occupied HU | 1,999 (39.8%) |
| Vacant Housing Units | 426 ( 8.5%) |
| Median Home Value | $151,491 |
| Average Home Value | $158,527 |
Housing Distribution
Address Breakdown
Residential
4,975
Single Family
4,184
Multi-Family
791
Businesses
115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
