The Freeport Plan, Oak VillagePell CityAL35125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pell City at The Freeport Plan, Oak Village, Pell City, AL, 35125 with 5% annual appreciation on a $287,400 basis while $2,207/mo rent supports operations. Total monthly income totals $2,207/mo and a $1,407/mo payment preserves $584/mo for cash returns. Annual cash flow comes to $7,013/yr on $95,273 deployed, and return on cash invested reaches 27.27% in year one. Equity gained on principal adds $1,855/yr, and five-year appreciation sums $79,403 alongside rental yield of 9.22%. Five-year ROI measures 141.63% and total cumulative return in cash totals $134,932.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,207/mo property income versus a $1,407/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35125, Pell City, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,729 (100%) |
| Owner Occupied HU | 3,075 (65.0%) |
| Renter Occupied HU | 1,288 (27.2%) |
| Vacant Housing Units | 366 ( 7.7%) |
| Median Home Value | $245,822 |
| Average Home Value | $272,481 |
Housing Distribution
Address Breakdown
Residential
4,571
Single Family
4,495
Multi-Family
76
Businesses
683
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
