The Foster Plan, Woodhaven EstatesKansas CityMO64154
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kansas City at The Foster Plan, Woodhaven Estates, Kansas City, MO, 64154 priced at $402,150 pairs $3,406/mo rent with $902/mo cash flow after a $1,968/mo payment. Total monthly income equals $3,406/mo, and annual cash flow comes to $10,821/yr on $133,313 invested. Return on cash invested is 28.03% in year one, and rental yield stands at 10.16% on a $402,150 basis. Equity gained on principal adds $2,595/yr, and 5% annual appreciation accumulates to $111,107 by year five. Five-year ROI measures 146.41% and total cumulative return in cash reaches $195,187. For financing, Ziffy Mortgage’s DSCR program evaluates $3,406/mo property income against a $1,968/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64154, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,633 (100%) |
| Owner Occupied HU | 3,174 (47.9%) |
| Renter Occupied HU | 2,862 (43.1%) |
| Vacant Housing Units | 597 ( 9.0%) |
| Median Home Value | $373,074 |
| Average Home Value | $394,835 |
Housing Distribution
Address Breakdown
Residential
6,424
Single Family
4,088
Multi-Family
2,336
Businesses
291
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ashlar Homes
Mls Name: Ashlar Homes LLC
Mls Provider:
Mls ID: #N/A