The Forest Plan, Trails at Wildhorse, Austin, TX, 78724 | $644/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Forest Plan, Trails at Wildhorse, Austin, TX, 78724 | $644/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2367 sft

7701 Saddle Up Dr, Austin, TX, 78724

4 Bed
2 Bath
2122 sft

7006 Hillcroft Dr, Austin, TX, 78724

4 Bed
2 Bath
1680 sft

6918 Carwill Dr, Austin, TX, 78724

4 Bed
3 Bath
2322 sft

7421 Peggie Nell Dr, Austin, TX, 78724

Nearby investment properties with comparable prices

4 Bed
3 Bath
2284 sft

Dinero Plan, Sunfield, Buda, TX, 78610

3 Bed
2 Bath
2264 sft

Glenwood Plan, Sunfield, Buda, TX, 78610

4 Bed
3 Bath
2317 sft

Kisko Plan, Sunfield, Buda, TX, 78610

4 Bed
2 Bath
1605 sft

12008 Broten St, Austin, TX, 78748

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Austin at The Forest Plan, Trails at Wildhorse, Austin, TX, 78724 listed at $395,990 pairs $3,460/mo rent with a $1,938/mo payment to leave $644/mo cash flow. Total monthly income runs $3,460/mo, and annual cash flow reaches $7,731/yr on $131,271 cash to close. Return on cash invested measures 25.8% in year one, and rental yield registers 10.49% at a $395,990 basis. Equity gained on principal adds $2,555/yr, and annual property appreciation at 5% supports $109,405 by year five. Five-year ROI tracks 135.64% and total cumulative return in cash totals $178,061. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,460/mo property income relative to a $1,938/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Forest is a thoughtfully designed floorplan at our Trails at Wildhorse community in Austin, TX. This home offers 1,714 square feet of living space across 4 bedrooms, 2 bathrooms and a 2-car garage. As you enter the home into the foyer, you'll pass one of the secondary bedrooms and enter into the kitchen area. The kitchen offers a large kitchen island and walk in pantry, perfect for entertaining. Just off the kitchen, you'll find the other two other bedrooms, a full bathroom, and the laundry room. Extending off the kitchen is the dining room and open family room. The family room looks out to the covered patio and leads privately to the main bedroom, bedroom 1. The main bedroom provides plenty of natural lighting, as well as a large walk in closet. This home comes included with a professionally designed landscape package and a full irrigation system as well as our America's Smart Home package that offers devices such as the Qolsys IQ Panel, Video Doorbell, Alarm.com app, Honeywell Thermostat, Deako Smart Light Switch, Kwikset Smart lock, and more. Images are representative of plan and may vary as built. Contact us today and find your home at Trails at Wildhorse.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78724, Austin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,683 (100%)
Owner Occupied HU	6,433 (55.1%)
Renter Occupied HU	4,399 (37.7%)
Vacant Housing Units	851 ( 7.3%)
Median Home Value	$382,453
Average Home Value	$396,992