







A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Kyle at The Fergus Kyle Plan, Creekside, Kyle, TX, 78640 priced at $339,087 converts $1,961/mo rent into after a $1,660/mo obligation. Total monthly income equals $1,961/mo. Return on cash invested prints 15.1% in year one, and rental yield reads 6.94% against a $339,087 entry. Equity gained on principal adds $2,188/yr, while 5% annual appreciation compiles into $93,683 by year five. Five-year ROI reaches 78.28% and total cumulative return in cash sums $87,992. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,961/mo property income covering a $1,660/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-05-17 | Listed for sale | $339,087 |
| 2023-12-07 | Listing removed | N/A |
| 2022-02-01 | Price change | $339,087 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • Bigelow Homes
Mls Name: Bigelow Homes
Mls ID: #N/A