The Fairview Plan, Whispering HillsCheyenneWY82009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cheyenne at The Fairview Plan, Whispering Hills, Cheyenne, WY, 82009 priced at $498,900 pairs $3,808/mo rent with $903/mo cash flow after a $2,442/mo payment. Total monthly income equals $3,808/mo, and annual cash flow comes to $10,836/yr on $165,385 invested. Return on cash invested is 26.46% in year one, and rental yield stands at 9.16% on a $498,900 basis. Equity gained on principal adds $3,219/yr, and 5% annual appreciation accumulates to $137,837 by year five. Five-year ROI measures 137.52% and total cumulative return in cash reaches $227,434. For financing, Ziffy Mortgage’s DSCR program evaluates $3,808/mo property income against a $2,442/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$68 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82009, Cheyenne, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,767 (100%) |
| Owner Occupied HU | 11,923 (75.6%) |
| Renter Occupied HU | 3,125 (19.8%) |
| Vacant Housing Units | 719 ( 4.6%) |
| Median Home Value | $461,931 |
| Average Home Value | $495,967 |
Housing Distribution
Address Breakdown
Residential
16,174
Single Family
15,384
Multi-Family
790
Businesses
718
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices