The Fairlawn Plan, Country Pointe MeadowsYaphankNY11980
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yaphank at The Fairlawn Plan, Country Pointe Meadows, Yaphank, NY, 11980 uses $271,425 cash to close to unlock $1,665/yr annual cash flow and $139/mo monthly cash flow. Total monthly income runs $5,648/mo, and a $4,038/mo payment keeps the spread at $139/mo. Purchase price stands at $825,000, and rental yield measures 8.22% with $5,648/mo rent. Return on cash invested shows 20.67% in year one, and 5% annual appreciation builds toward $227,932 over five years. Five-year ROI reaches 107.55% and total cumulative return in cash records $291,921. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,648/mo property income covering a $4,038/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11980, Yaphank, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,256 (100%) |
| Owner Occupied HU | 1,321 (58.6%) |
| Renter Occupied HU | 737 (32.7%) |
| Vacant Housing Units | 198 ( 8.8%) |
| Median Home Value | $564,033 |
| Average Home Value | $590,842 |
Housing Distribution
Address Breakdown
Residential
2,445
Single Family
1,859
Multi-Family
586
Businesses
315
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices