The Everett Plan, Spragins Cove, Huntsville, AL, 35810 | $818/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2240 sft

20571 Elkton Rd, Athens, AL, 35614

3 Bed
2 Bath
1894 sft

100 Kacey Morgan Dr, Meridianville, AL, 35759

4 Bed
3 Bath
2077 sft

6221 NW Taramore Ln, Huntsville, AL, 35806

4 Bed
3 Bath
2372 sft

The McGinnis Cottontail Ln, Athens, AL, 35613

Nearby investment properties with comparable prices

3 Bed
2 Bath
1482 sft

13485 Wisteria Pl, Athens, AL, 35613

4 Bed
2 Bath
1884 sft

205 Tobin Ln, Hazel Green, AL, 35750

4 Bed
2 Bath
1667 sft

185 Labrador Ln, Harvest, AL, 35749

3 Bed
2 Bath
1299 sft

225 Pine Island Ave, Toney, AL, 35773

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Huntsville at The Everett Plan, Spragins Cove, Huntsville, AL, 35810 with 5% annual appreciation on a $309,900 basis while $2,590/mo rent supports operations. Total monthly income totals $2,590/mo and a $1,517/mo payment preserves $818/mo for cash returns. Annual cash flow comes to $9,811/yr on $102,732 deployed, and return on cash invested reaches 29.46% in year one. Equity gained on principal adds $2,000/yr, and five-year appreciation sums $85,620 alongside rental yield of 10.03%. Five-year ROI measures 153.45% and total cumulative return in cash totals $157,644.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,590/mo property income versus a $1,517/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$23 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 35810, Huntsville, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,650 (100%)
Owner Occupied HU	7,205 (57.0%)
Renter Occupied HU	4,421 (34.9%)
Vacant Housing Units	1,024 ( 8.1%)
Median Home Value	$163,913
Average Home Value	$245,813