The Emerald, Plan 3 Plan, Tesoro WalkDowneyCA90240
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Downey at The Emerald, Plan 3 Plan, Tesoro Walk, Downey, CA, 90240 priced at $760,990 converts $4,966/mo rent into after a $3,725/mo obligation. Total monthly income equals $4,966/mo. Return on cash invested prints 19.64% in year one, and rental yield reads 7.83% against a $760,990 entry. Equity gained on principal adds $4,911/yr, while 5% annual appreciation compiles into $210,248 by year five. Five-year ROI reaches 102% and total cumulative return in cash sums $255,372. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,966/mo property income covering a $3,725/mo payment, not borrower’s personal income.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
$345 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90240, Downey, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,845 (100%) |
| Owner Occupied HU | 5,197 (66.2%) |
| Renter Occupied HU | 2,421 (30.9%) |
| Vacant Housing Units | 227 ( 2.9%) |
| Median Home Value | $858,567 |
| Average Home Value | $961,305 |
Housing Distribution
Address Breakdown
Residential
7,926
Single Family
5,934
Multi-Family
1,992
Businesses
926
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • The Olson Company
Mls Name: The Olson Company
Mls Provider:
Mls ID: #N/A