The Ember Plan, Tierra WalkCypressCA90630
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderInvestors who treat current yield as secondary to long-run equity growth will find The Ember Plan, Tierra Walk, Cypress, CA, 90630 in Cypress worth modelling. At $879,990 with a 7.63% gross yield, the $5,598/mo rent leaves $154/mo after the $3,957/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.41 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $243,125 by year five; $8,105/yr in principal reduction adds further equity. Total projected return: $343,626.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.6% | 6.0% |
| Monthly Cash Flow | $154 | $250 |
City averages based on Cypress market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,598 |
| Total Monthly Debt Service | $5,094 |
| DSCR Ratio | 1.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90630, Cypress, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,697 (100%) |
| Owner Occupied HU | 10,923 (65.4%) |
| Renter Occupied HU | 5,440 (32.6%) |
| Vacant Housing Units | 334 ( 2.0%) |
| Median Home Value | $907,535 |
| Average Home Value | $969,897 |
Housing Distribution
Address Breakdown
Residential
16,850
Single Family
14,311
Multi-Family
2,539
Businesses
1,506
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90630, Cypress, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,697 (100%) |
| Owner Occupied HU | 10,923 (65.4%) |
| Renter Occupied HU | 5,440 (32.6%) |
| Vacant Housing Units | 334 ( 2.0%) |
| Median Home Value | $907,535 |
| Average Home Value | $969,897 |
Housing Distribution
Address Breakdown
Residential
16,850
Single Family
14,311
Multi-Family
2,539
Businesses
1,506
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • The Olson Company
Mls Name: The Olson Company
Mls Provider:
Mls ID: #N/A