The Elm Plan, The Tides of Little CreekLongsSC29568
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Longs at The Elm Plan, The Tides of Little Creek, Longs, SC, 29568 with 5% annual appreciation on a $294,990 basis while $2,622/mo rent supports operations. Total monthly income totals $2,622/mo and a $1,444/mo payment preserves $791/mo for cash returns. Annual cash flow comes to $9,490/yr on $97,789 deployed, and return on cash invested reaches 29.61% in year one. Equity gained on principal adds $1,904/yr, and five-year appreciation sums $81,500 alongside rental yield of 10.67%. Five-year ROI measures 154.91% and total cumulative return in cash totals $151,487.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,622/mo property income versus a $1,444/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$75 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29568, Longs, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,316 (100%) |
| Owner Occupied HU | 6,775 (72.7%) |
| Renter Occupied HU | 1,301 (14.0%) |
| Vacant Housing Units | 1,240 (13.3%) |
| Median Home Value | $316,590 |
| Average Home Value | $331,933 |
Housing Distribution
Address Breakdown
Residential
9,282
Single Family
8,694
Multi-Family
588
Businesses
321
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Beverly Homes
Mls Name: Beverly Homes
Mls Provider:
Mls ID: #N/A