The Elm B Plan, Live Oak PreserveBonaireGA31005








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Bonaire at The Elm B Plan, Live Oak Preserve, Bonaire, GA, 31005 at $399,456 posts ROI 25.69% with $638/mo cash flow from $3,090/mo rent. Total monthly income equals $3,090/mo, and annual cash flow records $7,656/yr on $132,420 to close. Return on cash invested measures 25.69% and rental yield reads 9.28% at the current $399,456. Equity gained on principal adds $2,578/yr, and 5% annual appreciation supports $110,362 by year five. Five-year ROI prints 133.77% and total cumulative return in cash totals $177,133.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,090/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
N/A lot
$N/A/sqft
$21 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












