The Ellington Plan, Strathmore ViewNorth BethesdaMD20852
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Bethesda at The Ellington Plan, Strathmore View, North Bethesda, MD, 20852 generates $6,518/mo in rent, after a $6,837/mo payment. Total monthly income is $6,518/mo. Return on cash invested sits at 14.05% in year one, and rental yield is 5.6% on a $1,396,815 entry. Equity gained on principal adds $9,013/yr, while 5% annual appreciation builds toward $385,914 over five years. Five-year ROI reaches 71.56% and total cumulative return in cash sums $323,859. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,518/mo property income rather than buyer’s personal income.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
$215 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20852, Rockville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,582 (100%) |
| Owner Occupied HU | 10,523 (39.6%) |
| Renter Occupied HU | 14,569 (54.8%) |
| Vacant Housing Units | 1,490 ( 5.6%) |
| Median Home Value | $704,175 |
| Average Home Value | $773,311 |
Housing Distribution
Address Breakdown
Residential
24,199
Single Family
8,792
Multi-Family
15,407
Businesses
2,444
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • The Neighborhoods of EYA
Mls Name: The Neighborhoods of EYA
Mls Provider:
Mls ID: #N/A