The Elgem Plus Plan, Cumberland Place WestTylerTX75703
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tyler at The Elgem Plus Plan, Cumberland Place West, Tyler, TX, 75703 priced at $449,900 converts $3,600/mo rent into $401/mo cash flow after a $2,202/mo obligation. Total monthly income equals $3,600/mo, and annual cash flow totals $4,809/yr on $149,142 invested. Return on cash invested prints 23.13% in year one, and rental yield reads 9.6% against a $449,900 entry. Equity gained on principal adds $2,903/yr, while 5% annual appreciation compiles into $124,299 by year five. Five-year ROI reaches 121.33% and total cumulative return in cash sums $180,958. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,600/mo property income covering a $2,202/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75703, Tyler, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,751 (100%) |
| Owner Occupied HU | 11,190 (51.4%) |
| Renter Occupied HU | 8,969 (41.2%) |
| Vacant Housing Units | 1,592 ( 7.3%) |
| Median Home Value | $349,743 |
| Average Home Value | $421,521 |
Housing Distribution
Address Breakdown
Residential
21,712
Single Family
14,577
Multi-Family
7,135
Businesses
1,926
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices