The Elevate | Residence MC214 Plan, The Contemporary CollectionAuroraCO80015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at The Elevate | Residence MC214 Plan, The Contemporary Collection, Aurora, CO, 80015 with 5% annual appreciation on a $542,490 basis while $3,232/mo rent supports operations. Total monthly income totals $3,232/mo and a $2,655/mo payment preserves $71/mo for cash returns. Annual cash flow comes to $848/yr on $178,479 deployed, and return on cash invested reaches 20.54% in year one. Equity gained on principal adds $3,501/yr, and five-year appreciation sums $149,880 alongside rental yield of 7.15%. Five-year ROI measures 105.69% and total cumulative return in cash totals $188,632.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,232/mo property income versus a $2,655/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80015, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,346 (100%) |
| Owner Occupied HU | 20,030 (79.0%) |
| Renter Occupied HU | 4,796 (18.9%) |
| Vacant Housing Units | 520 ( 2.1%) |
| Median Home Value | $609,666 |
| Average Home Value | $624,761 |
Housing Distribution
Address Breakdown
Residential
25,211
Single Family
22,126
Multi-Family
3,085
Businesses
540
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
