The Eldorado Plan, Harpers Landing Express Select,Blaine,MN,55449

Investment Highlights

Investment property for sale in Blaine at The Eldorado Plan, Harpers Landing Express Select, Blaine, MN, 55449 with 5% annual appreciation on a $464,990 basis while $4,386/mo rent supports operations. Total monthly income totals $4,386/mo and a $2,276/mo payment preserves $1,482/mo for cash returns. Annual cash flow comes to $17,787/yr on $154,144 deployed, and return on cash invested reaches 31.45% in year one. Equity gained on principal adds $3,001/yr, and five-year appreciation sums $128,468 alongside rental yield of 11.32%. Five-year ROI measures 164.81% and total cumulative return in cash totals $254,048.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,386/mo property income versus a $2,276/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.