The Eldorado Plan, Harpers Landing Express Select,Blaine,MN,55449

Investment Highlights

Investment property for sale in Blaine at The Eldorado Plan, Harpers Landing Express Select, Blaine, MN, 55449 listed at $468,990 pairs $4,386/mo rent with a $2,295/mo payment to leave $1,458/mo cash flow. Total monthly income runs $4,386/mo, and annual cash flow reaches $17,494/yr on $155,470 cash to close. Return on cash invested measures 31.16% in year one, and rental yield registers 11.22% at a $468,990 basis. Equity gained on principal adds $3,026/yr, and annual property appreciation at 5% supports $129,573 by year five. Five-year ROI tracks 163.25% and total cumulative return in cash totals $253,804. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,386/mo property income relative to a $2,295/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).