The Elder Plan, Big Woods Express SeriesRogersMN55374
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rogers at The Elder Plan, Big Woods Express Series, Rogers, MN, 55374 priced at $464,990 pairs $3,437/mo rent with $533/mo cash flow after a $2,276/mo payment. Total monthly income equals $3,437/mo, and annual cash flow comes to $6,399/yr on $154,144 invested. Return on cash invested is 24.06% in year one, and rental yield stands at 8.87% on a $464,990 basis. Equity gained on principal adds $3,001/yr, and 5% annual appreciation accumulates to $128,468 by year five. Five-year ROI measures 125.19% and total cumulative return in cash reaches $192,980. For financing, Ziffy Mortgage’s DSCR program evaluates $3,437/mo property income against a $2,276/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55374, Rogers, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,914 (100%) |
| Owner Occupied HU | 5,798 (83.9%) |
| Renter Occupied HU | 919 (13.3%) |
| Vacant Housing Units | 197 ( 2.8%) |
| Median Home Value | $461,435 |
| Average Home Value | $505,519 |
Housing Distribution
Address Breakdown
Residential
6,742
Single Family
5,896
Multi-Family
846
Businesses
615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
