The Elbert Plan, Ascent at Woodmen Heights,Colorado Springs,CO,80923

Investment Highlights

Investment property for sale in Colorado Springs at The Elbert Plan, Ascent at Woodmen Heights, Colorado Springs, CO, 80923 offers a 7.47% rental yield on a $444,900 purchase with $2,771/mo rent. Total monthly income registers $2,771/mo, and a $2,178/mo payment leaves $178/mo available for distribution. Annual cash flow reaches $2,133/yr on $147,484 to close, and return on cash invested stands at 21.36% in year one. Equity gained on principal adds $2,871/yr while 5% annual appreciation supports $122,918 over five years. Portfolio math shows five-year ROI at 110.12% and total cumulative return in cash at $162,409. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,771/mo property income against a $2,178/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.