The Elaine Plan, Smith's Crossing McCoy AdditionSun PrairieWI53590
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sun Prairie at The Elaine Plan, Smith's Crossing McCoy Addition, Sun Prairie, WI, 53590 offers $3,296/mo rent that, after a $2,379/mo payment, leaves $34/mo cash flow. Total monthly income is $3,296/mo, and annual cash flow is $407/yr on $161,142 cash. Return on cash invested measures 20.16% in year one, and rental yield stands at 8.14% at a $486,100 entry. Equity gained on principal adds $3,137/yr while 5% annual appreciation compounds into $134,300 by year five. Five-year ROI records 104.87% and total cumulative return in cash reaches $168,984. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,296/mo property income versus a $2,379/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53590, Sun Prairie, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,260 (100%) |
| Owner Occupied HU | 11,887 (61.7%) |
| Renter Occupied HU | 6,470 (33.6%) |
| Vacant Housing Units | 903 ( 4.7%) |
| Median Home Value | $415,037 |
| Average Home Value | $446,665 |
Housing Distribution
Address Breakdown
Residential
19,092
Single Family
14,834
Multi-Family
4,258
Businesses
1,156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Veridian Homes
Mls Name: Veridian Homes
Mls Provider:
Mls ID: #N/A