The El Paso II Plan, Lily Creek at Sutton FieldsCelinaTX75009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Celina at The El Paso II Plan, Lily Creek at Sutton Fields, Celina, TX, 75009 earns $460/mo cash flow from $3,760/mo rent with a $2,271/mo payment. Total monthly income totals $3,760/mo, and annual cash flow totals $5,526/yr on $153,813 capital. ROI tracks 23.5% on current figures, and rental yield reads 9.72% at a $463,990 purchase. Equity gained on principal adds $2,994/yr, and 5% annual appreciation supports $128,192 over five years. Five-year ROI reaches 123.33% and total cumulative return in cash sums $189,702. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,760/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75009, Celina, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,429 (100%) |
| Owner Occupied HU | 11,602 (70.6%) |
| Renter Occupied HU | 2,714 (16.5%) |
| Vacant Housing Units | 2,113 (12.9%) |
| Median Home Value | $589,775 |
| Average Home Value | $647,628 |
Housing Distribution
Address Breakdown
Residential
12,596
Single Family
11,932
Multi-Family
664
Businesses
466
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
